Org.nr 928 899 063 2022 → 2023 Year-over-year analysis

ACOA AS: årsregnskap 2023 vs 2022

Shrank 46% on revenue, stronger earnings, cash halved-plus

approved 2024-05-22; registry 2024-05-25; journal 2024 433252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACOA AS. Revenue 1 098 NOK → 598 NOK (-45.5%). Net result -21.1k NOK → -11.0k NOK. Equity 3 299 NOK → -7 670 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACOA AS.

Scorecard

Revenue
1 098 NOK 598 NOK
-45.5%
Operating result
-20.9k NOK -10.2k NOK
+51.1%
Net result
-21.1k NOK -11.0k NOK
+48.1%
Equity
3 299 NOK -7 670 NOK
-332.5%
Cash
4 702 NOK 161 NOK
-96.6%
Total assets
4 702 NOK 161 NOK
-96.6%

What improved

  • ↑

    Operating result improved

    Operating result -20.9k NOK → -10.2k NOK (op. margin -1902.9% → -1709.7%). Calculated

  • ↑

    Net result improved

    Net result -21.1k NOK → -11.0k NOK (net margin -1924.5% → -1834.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 098 NOK to 598 NOK (-45.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3 299 NOK → -7 670 NOK (equity ratio 70.2% → -4764.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 702 NOK → 161 NOK (-96.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.35× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4764.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact