Org.nr 933 909 921 2024 → 2025 Year-over-year analysis

ACOIN PROSJEKT AS: årsregnskap 2025 vs 2024

Grew 721% on revenue, slipped into loss

approved 2026-07-02; registry 2026-08-03; journal 2026 745608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACOIN PROSJEKT AS. Revenue 2.91m NOK → 23.92m NOK (+721.4%). Net result +205.0k NOK → -22.4k NOK. Equity 235.0k NOK → 212.5k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACOIN PROSJEKT AS.

Scorecard

Revenue
2.91m NOK 23.92m NOK
+721.4%
Operating result
+297.2k NOK +90.8k NOK
-69.4%
Net result
+205.0k NOK -22.4k NOK
-110.9%
Equity
235.0k NOK 212.5k NOK
-9.6%
Cash
320.5k NOK 301.2k NOK
-6.0%
Total assets
2.82m NOK 6.13m NOK
+117.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.91m NOK to 23.92m NOK (+721.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.16m NOK → 2 NOK (74% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +297.2k NOK → +90.8k NOK (op. margin 10.2% → 0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 205.0k NOK profit to a loss of 22.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 235.0k NOK → 212.5k NOK (equity ratio 8.3% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 320.5k NOK → 301.2k NOK (-6.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.25m NOK → 17.56m NOK (+1306.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 6. Reported fact