Org.nr 921 208 812 2018 → 2019 Year-over-year analysis

ACOM ELEKTRO AS: årsregnskap 2019 vs 2018

Grew 497913% on revenue, stronger earnings, cash halved-plus

approved 2020-03-06; registry 2020-03-11; journal 2020 236338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACOM ELEKTRO AS. Revenue 1 203 NOK → 5.99m NOK (+497912.8%). Net result +5 179 NOK → +5.50m NOK. Equity 673.5k NOK → 998.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACOM ELEKTRO AS.

Scorecard

Revenue
1 203 NOK 5.99m NOK
+497912.8%
Operating result
+232.6k NOK +55.3k NOK
-76.2%
Net result
+5 179 NOK +5.50m NOK
+106098.1%
Equity
673.5k NOK 998.0k NOK
+48.2%
Cash
826.2k NOK 328.6k NOK
-60.2%
Total assets
1.22m NOK 2.78m NOK
+128.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 203 NOK to 5.99m NOK (+497912.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +5 179 NOK → +5.50m NOK (net margin 430.5% → 91.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 673.5k NOK → 998.0k NOK (equity ratio 55.2% → 35.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +232.6k NOK → +55.3k NOK (op. margin 19335.5% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 826.2k NOK → 328.6k NOK (-60.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 417 NOK → 2.54m NOK (201% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 352.5k NOK → 811.0k NOK (+130.1% YoY). Calculated