Org.nr 943 865 833 2003 → 2004 Year-over-year analysis

ACON DIGITAL AS: årsregnskap 2004 vs 2003

Shrank 75% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACON DIGITAL AS. Revenue 1.09m NOK → 272.6k NOK (-75.1%). Net result +165.0k NOK → +38.8k NOK. Equity 565.8k NOK → 141.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.09m NOK 272.6k NOK
-75.1%
Operating result
+296.6k NOK +67.4k NOK
-77.3%
Net result
+165.0k NOK +38.8k NOK
-76.5%
Equity
565.8k NOK 141.0k NOK
-75.1%
Cash
590.8k NOK 636.1k NOK
+7.7%
Total assets
1.54m NOK 1.41m NOK
-8.5%

What improved

  • ↑

    Cash rose

    Bank deposits 590.8k NOK → 636.1k NOK (+7.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 272.6k NOK (-75.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +296.6k NOK → +67.4k NOK (op. margin 27.1% → 24.7%). Calculated

  • ↓

    Net result weakened

    Net result +165.0k NOK → +38.8k NOK (net margin 15.1% → 14.2%). Calculated

  • ↓

    Equity eroded

    Book equity 565.8k NOK → 141.0k NOK (equity ratio 36.8% → 10.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.35× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated