Org.nr 943 865 833 2009 → 2010 Year-over-year analysis

ACON DIGITAL AS: årsregnskap 2010 vs 2009

Shrank 94% on revenue, weaker earnings

approved 2011-06-22; registry 2011-06-27; journal 2011 442283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACON DIGITAL AS. Revenue 1.67m NOK → 92.9k NOK (-94.4%). Net result +310.2k NOK → +46.6k NOK. Equity 1.86m NOK → 1.91m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.67m NOK 92.9k NOK
-94.4%
Operating result
n/m -65.8k NOK
—
Net result
+310.2k NOK +46.6k NOK
-85.0%
Equity
1.86m NOK 1.91m NOK
+2.5%
Cash
1.24m NOK 1.41m NOK
+13.9%
Total assets
2.35m NOK 2.40m NOK
+1.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.86m NOK → 1.91m NOK (equity ratio 79.0% → 79.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.24m NOK → 1.41m NOK (+13.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.67m NOK to 92.9k NOK (-94.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +310.2k NOK → +46.6k NOK (net margin 18.5% → 50.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 4.97m NOK (0% → 5346% of revenue). Calculated