Org.nr 913 848 187 2018 → 2019 Year-over-year analysis

ACORN DESIGN AS: årsregnskap 2019 vs 2018

Shrank 25% on revenue, weaker earnings

approved 2020-04-01; registry 2020-04-29; journal 2020 319731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACORN DESIGN AS. Revenue 2.49m NOK → 1.88m NOK (-24.5%). Net result +82.5k NOK → +65.4k NOK. Equity 339.4k NOK → 404.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACORN DESIGN AS.

Scorecard

Revenue
2.49m NOK 1.88m NOK
-24.5%
Operating result
+95.6k NOK +81.7k NOK
-14.6%
Net result
+82.5k NOK +65.4k NOK
-20.7%
Equity
339.4k NOK 404.7k NOK
+19.3%
Cash
322.1k NOK 242.9k NOK
-24.6%
Total assets
632.0k NOK 519.3k NOK
-17.8%

What improved

  • ↑

    Equity strengthened

    Book equity 339.4k NOK → 404.7k NOK (equity ratio 53.7% → 77.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.49m NOK to 1.88m NOK (-24.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +95.6k NOK → +81.7k NOK (op. margin 3.8% → 4.3%). Calculated

  • ↓

    Net result weakened

    Net result +82.5k NOK → +65.4k NOK (net margin 3.3% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 322.1k NOK → 242.9k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 69.0k NOK → 79.6k NOK. Reported fact