Org.nr 981 969 243 2010 → 2011 Year-over-year analysis

ACORN VANNRENS AS: årsregnskap 2011 vs 2010

Shrank 64% on revenue, stronger earnings

approved 2012-04-23; registry 2012-08-15; journal 2012 605606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACORN VANNRENS AS. Revenue 262.4k NOK → 94.1k NOK (-64.1%). Net result +34.7k NOK → +96.9k NOK. Equity 347.1k NOK → 250.3k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACORN VANNRENS AS.

Scorecard

Revenue
262.4k NOK 94.1k NOK
-64.1%
Operating result
+28.9k NOK -35.5k NOK
-223.0%
Net result
+34.7k NOK +96.9k NOK
+179.1%
Equity
347.1k NOK 250.3k NOK
-27.9%
Cash
123.8k NOK 67.9k NOK
-45.2%
Total assets
451.8k NOK 272.5k NOK
-39.7%

What improved

  • ↑

    Net result improved

    Net result +34.7k NOK → +96.9k NOK (net margin 13.2% → 102.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 262.4k NOK to 94.1k NOK (-64.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +28.9k NOK → -35.5k NOK (op. margin 11.0% → -37.7%). Calculated

  • ↓

    Equity eroded

    Book equity 347.1k NOK → 250.3k NOK (equity ratio 76.8% → 91.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.8k NOK → 67.9k NOK (-45.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 125.2k NOK → 42.8k NOK (-65.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.21m NOK → 162.0k NOK. Reported fact