Org.nr 981 969 243 2022 → 2023 Year-over-year analysis

ACORN VANNRENS AS: årsregnskap 2023 vs 2022

Shrank 82% on revenue, returned to profit

registry 2024-06-01; journal 2024 467934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACORN VANNRENS AS. Revenue 516.7k NOK → 93.2k NOK (-82.0%). Net result -198.9k NOK → +133.9k NOK. Equity 353.4k NOK → 487.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
516.7k NOK 93.2k NOK
-82.0%
Operating result
-121.4k NOK +144.2k NOK
+218.8%
Net result
-198.9k NOK +133.9k NOK
+167.3%
Equity
353.4k NOK 487.3k NOK
+37.9%
Cash
411.9k NOK 444.6k NOK
+7.9%
Total assets
653.2k NOK 959.0k NOK
+46.8%

What improved

  • ↑

    Operating result improved

    Operating result -121.4k NOK → +144.2k NOK (op. margin -23.5% → 154.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 198.9k NOK to a profit of 133.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 353.4k NOK → 487.3k NOK (equity ratio 54.1% → 50.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 411.9k NOK → 444.6k NOK (+7.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 516.7k NOK to 93.2k NOK (-82.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.31m NOK → 2.55m NOK (448% → 2732% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.7k NOK → 269.3k NOK (+871.5% YoY). Calculated