Org.nr 995 075 040 2021 → 2022 Year-over-year analysis

ACORP HOLDING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-12-22; registry 2023-12-28; journal 2023 740177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACORP HOLDING AS. Net result +4.85m NOK → +4.89m NOK. Equity 529.2k NOK → 100.0k NOK.

On the constructive side: current ratio back above 1×. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACORP HOLDING AS.

Scorecard

Operating result
-83.1k NOK -187.1k NOK
-125.0%
Net result
+4.85m NOK +4.89m NOK
+0.9%
Equity
529.2k NOK 100.0k NOK
-81.1%
Cash
2.91m NOK 674.7k NOK
-76.8%
Total assets
17.58m NOK 19.95m NOK
+13.5%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.16×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -83.1k NOK → -187.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 529.2k NOK → 100.0k NOK (equity ratio 3.0% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.91m NOK → 674.7k NOK (-76.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.91m NOK → 674.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.45m NOK → 6.81m NOK. Reported fact