Org.nr 917 994 390 2017 → 2018 Year-over-year analysis

ACOUSTIC TUNING AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue

approved 2019-07-11; registry 2019-07-15; journal 2019 754879

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACOUSTIC TUNING AS. Revenue 881.9k NOK → 3 732 NOK (-99.6%). Equity 608.4k NOK → 244.1k NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACOUSTIC TUNING AS.

Scorecard

Revenue
881.9k NOK 3 732 NOK
-99.6%
Net result
+464.1k NOK n/m
—
Equity
608.4k NOK 244.1k NOK
-59.9%
Cash
95.9k NOK 154.7k NOK
+61.3%
Total assets
546.5k NOK 1.04m NOK
+90.5%

What improved

  • ↑

    Cash rose

    Bank deposits 95.9k NOK → 154.7k NOK (+61.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 1.13×. Calculated

  • ↑

    Payroll decreased

    Salary cost 8 368 NOK → 278 NOK (1% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 881.9k NOK to 3 732 NOK (-99.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 608.4k NOK → 244.1k NOK (equity ratio 111.3% → 23.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 392.4k NOK → 2 610 NOK (-99.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 159.9k NOK → 51.2k NOK. Reported fact