Org.nr 980 270 688 2001 → 2002 Year-over-year analysis

ACOUSTICA AS: årsregnskap 2002 vs 2001

Shrank 61% on revenue

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for ACOUSTICA AS. Revenue 998.4k NOK → 387.9k NOK (-61.1%). Equity 2.09m NOK → 124.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACOUSTICA AS.

At a glance

Revenue

998.4k NOK 387.9k NOK

-61.1%

Operating result

n/m -1.50m NOK

—

Net result

+1 360 NOK n/m

—

Equity

2.09m NOK 124.9k NOK

-94.0%

Cash

173.1k NOK 408.8k NOK

+136.2%

Total assets

3.66m NOK 606.0k NOK

-83.4%

↑
Cash rose

Bank deposits 173.1k NOK → 408.8k NOK (+136.2% YoY). Calculated
↑
Payroll decreased

Salary cost 4.45m NOK → 1.40m NOK (446% → 361% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 998.4k NOK to 387.9k NOK (-61.1% YoY). Calculated
↓
Equity eroded

Book equity 2.09m NOK → 124.9k NOK (equity ratio 57.2% → 20.6%). Calculated

·
Paid-in equity reduced

Paid-in equity fell 2.09m NOK → 348.7k NOK — check capital reduction, conversion, or reclassification. Interpretation
·
COGS fell

COGS / varekostnad 504.2k NOK → -128.7k NOK (-125.5% YoY). Calculated