Org.nr 980 270 688 2004 → 2005 Year-over-year analysis

ACOUSTICA AS: årsregnskap 2005 vs 2004

Shrank 33% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ACOUSTICA AS. Revenue 90.0k NOK → 60.0k NOK (-33.3%). Equity 373.3k NOK → 380.0k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACOUSTICA AS.

At a glance

Revenue

90.0k NOK 60.0k NOK

-33.3%

Operating result

+111.2k NOK n/m

—

Net result

n/m +65.9k NOK

—

Equity

373.3k NOK 380.0k NOK

+1.8%

Total assets

577.1k NOK 578.2k NOK

+0.2%

↑
Equity strengthened

Book equity 373.3k NOK → 380.0k NOK (equity ratio 64.7% → 65.7%). Calculated
↑
Owners injected capital

Paid-in equity rose 373.3k NOK → 445.9k NOK (+72.6k NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 90.0k NOK to 60.0k NOK (-33.3% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost -105.0k NOK → 0 NOK (-117% → 0% of revenue). Calculated