Org.nr 997 386 876 2011 → 2012 Year-over-year analysis

ACP KLINIKK AS: årsregnskap 2012 vs 2011

Grew 16% on revenue, cash halved-plus

approved 2013-04-12; registry 2013-09-11; journal 2013 790437

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACP KLINIKK AS. Revenue 99.0k NOK → 114.7k NOK (+15.8%). Equity 125.0k NOK → 2.10m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACP KLINIKK AS.

Scorecard

Revenue
99.0k NOK 114.7k NOK
+15.8%
Operating result
+33.0k NOK +33.8k NOK
+2.3%
Equity
125.0k NOK 2.10m NOK
+1580.0%
Cash
7 000 NOK 5 NOK
-99.9%
Total assets
148.0k NOK 114.9k NOK
-22.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 99.0k NOK to 114.7k NOK (+15.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +33.0k NOK → +33.8k NOK (op. margin 33.3% → 29.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 125.0k NOK → 2.10m NOK (equity ratio 84.5% → 1826.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.47× → 1.71×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7 000 NOK → 5 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.0k NOK → 6 360 NOK (-64.7% YoY). Calculated