Org.nr 913 122 399 2016 → 2017 Year-over-year analysis

ACP KONGSHAVN AS: årsregnskap 2017 vs 2016

Grew 24% on revenue, stronger earnings, cash halved-plus

approved 2018-04-30; registry 2018-05-15; journal 2018 323025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACP KONGSHAVN AS. Revenue 694.0k NOK → 863.6k NOK (+24.4%). Net result +200.3k NOK → +360.2k NOK. Equity 433.3k NOK → 793.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
694.0k NOK 863.6k NOK
+24.4%
Operating result
+263.4k NOK +471.6k NOK
+79.1%
Net result
+200.3k NOK +360.2k NOK
+79.8%
Equity
433.3k NOK 793.4k NOK
+83.1%
Cash
570.4k NOK 1 904 NOK
-99.7%
Total assets
4.48m NOK 4.87m NOK
+8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 694.0k NOK to 863.6k NOK (+24.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +263.4k NOK → +471.6k NOK (op. margin 38.0% → 54.6%). Calculated

  • ↑

    Net result improved

    Net result +200.3k NOK → +360.2k NOK (net margin 28.9% → 41.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 433.3k NOK → 793.4k NOK (equity ratio 9.7% → 16.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 570.4k NOK → 1 904 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.87× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated