Org.nr 988 970 360 2012 → 2013 Year-over-year analysis

ACQUIRO HOLDING AS: årsregnskap 2013 vs 2012

Shrank 47% on revenue

approved 2014-06-30; registry 2014-09-13; journal 2014 828182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACQUIRO HOLDING AS. Revenue 272.5k NOK → 144.9k NOK (-46.8%). Equity 54.7k NOK → 141.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACQUIRO HOLDING AS.

Scorecard

Revenue
272.5k NOK 144.9k NOK
-46.8%
Net result
n/m +87.0k NOK
—
Equity
54.7k NOK 141.7k NOK
+159.0%
Cash
412.4k NOK 249.4k NOK
-39.5%
Total assets
255.2k NOK 230.7k NOK
-9.6%

What improved

  • ↑

    Equity strengthened

    Book equity 54.7k NOK → 141.7k NOK (equity ratio 21.4% → 61.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 272.5k NOK to 144.9k NOK (-46.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 412.4k NOK → 249.4k NOK (-39.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -33.1k NOK → 4 564 NOK (-12% → 3% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 210.0k NOK. Reported fact