Org.nr 939 778 241 2022 → 2023 Year-over-year analysis

ACR elektro AS: årsregnskap 2023 vs 2022

Grew 29% on revenue, weaker earnings

approved 2024-04-22; registry 2024-05-22; journal 2024 373524

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACR elektro AS. Revenue 18.87m NOK → 24.27m NOK (+28.7%). Net result +507.6k NOK → +330.1k NOK. Equity 4.06m NOK → 3.54m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACR elektro AS.

Scorecard

Revenue
18.87m NOK 24.27m NOK
+28.7%
Operating result
+597.6k NOK +312.8k NOK
-47.7%
Net result
+507.6k NOK +330.1k NOK
-35.0%
Equity
4.06m NOK 3.54m NOK
-12.8%
Cash
3.13m NOK 3.69m NOK
+18.0%
Total assets
9.04m NOK 8.66m NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.87m NOK to 24.27m NOK (+28.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.13m NOK → 3.69m NOK (+18.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +597.6k NOK → +312.8k NOK (op. margin 3.2% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +507.6k NOK → +330.1k NOK (net margin 2.7% → 1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 4.06m NOK → 3.54m NOK (equity ratio 44.9% → 40.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.02m NOK → 10.86m NOK (48% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.04m NOK → 9.28m NOK (+53.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14 → 17. Reported fact