Org.nr 924 447 605 2021 → 2022 Year-over-year analysis

ACR NORGE AS: årsregnskap 2022 vs 2021

Cash halved-plus

registry 2023-07-03; journal 2023 566257

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACR NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -16.6k NOK → -19.3k NOK. Equity 11.5k NOK → -7 770 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACR NORGE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-16.6k NOK -19.3k NOK
-16.3%
Net result
-16.6k NOK -19.3k NOK
-16.3%
Equity
11.5k NOK -7 770 NOK
-167.4%
Cash
35.6k NOK 3 328 NOK
-90.6%
Total assets
35.6k NOK 3 328 NOK
-90.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.6k NOK → -19.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -16.6k NOK → -19.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.5k NOK → -7 770 NOK (equity ratio 32.4% → -233.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.6k NOK → 3 328 NOK (-90.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.48× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -233.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation