Org.nr 919 708 360 2020 → 2021 Year-over-year analysis

ACRE AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-25; registry 2022-08-11; journal 2022 890556

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACRE AS. Revenue 0 NOK → -38.9k NOK. Net result -928 NOK → -47.4k NOK. Equity 42.5k NOK → -4 946 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ACRE AS.

Scorecard

Revenue
0 NOK -38.9k NOK
—
Operating result
+965 NOK -45.2k NOK
-4788.6%
Net result
-928 NOK -47.4k NOK
-5012.2%
Equity
42.5k NOK -4 946 NOK
-111.6%
Cash
42.5k NOK 3 544 NOK
-91.7%
Total assets
42.5k NOK 27.2k NOK
-35.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 0 NOK to -38.9k NOK. Calculated

  • ↓

    Operating result weakened

    Operating result +965 NOK → -45.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -928 NOK → -47.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 42.5k NOK → -4 946 NOK (equity ratio 100.0% → -18.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.5k NOK → 3 544 NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 42.5k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation