Org.nr 919 881 860 2017 → 2018 Year-over-year analysis

ACRITO AS: årsregnskap 2018 vs 2017

Grew 762% on revenue

approved 2019-03-05; registry 2019-03-07; journal 2019 227617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACRITO AS. Revenue 29.0k NOK → 250.0k NOK (+762.0%). Net result +5 541 NOK → +7 411 NOK. Equity 17.0k NOK → 9 602 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACRITO AS.

Scorecard

Revenue
29.0k NOK 250.0k NOK
+762.0%
Operating result
+5 578 NOK +7 545 NOK
+35.3%
Net result
+5 541 NOK +7 411 NOK
+33.7%
Equity
17.0k NOK 9 602 NOK
-43.6%
Cash
105.0k NOK 69.7k NOK
-33.6%
Total assets
447.2k NOK 291.5k NOK
-34.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.0k NOK to 250.0k NOK (+762.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 578 NOK → +7 545 NOK (op. margin 19.2% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +5 541 NOK → +7 411 NOK (net margin 19.1% → 3.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.0k NOK → 9 602 NOK (equity ratio 3.8% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 105.0k NOK → 69.7k NOK (-33.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 16.6k NOK → 23.4k NOK (+40.8% YoY). Calculated