Org.nr 986 678 166 2006 → 2007 Year-over-year analysis

ACRO BYGG AS: årsregnskap 2007 vs 2006

Grew 303% on revenue

approved 2008-06-30; registry 2008-09-01

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACRO BYGG AS. Revenue 5.33m NOK → 21.52m NOK (+303.3%). Equity 713.4k NOK → 5.11m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACRO BYGG AS.

Scorecard

Revenue
5.33m NOK 21.52m NOK
+303.3%
Equity
713.4k NOK 5.11m NOK
+616.1%
Cash
1.03m NOK 6.68m NOK
+546.0%
Total assets
2.43m NOK 10.06m NOK
+313.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.33m NOK to 21.52m NOK (+303.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 713.4k NOK → 5.11m NOK (equity ratio 29.3% → 50.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 6.68m NOK (+546.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 1.96×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.24m NOK → 8.34m NOK (61% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 827.6k NOK → 570.9k NOK (-31.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.4k NOK → 4 112 NOK. Reported fact