Org.nr 986 678 166 2011 → 2012 Year-over-year analysis

ACRO BYGG AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-07-30; registry 2013-09-04; journal 2013 744052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACRO BYGG AS. Revenue 19.12m NOK → 19.08m NOK (-0.2%). Equity 13.30m NOK → 14.32m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACRO BYGG AS.

Scorecard

Revenue
19.12m NOK 19.08m NOK
-0.2%
Net result
n/m +1.03m NOK
—
Equity
13.30m NOK 14.32m NOK
+7.7%
Cash
2.88m NOK 1.53m NOK
-46.8%
Total assets
17.79m NOK 25.47m NOK
+43.2%

What improved

  • ↑

    Equity strengthened

    Book equity 13.30m NOK → 14.32m NOK (equity ratio 74.7% → 56.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.82m NOK → 9.63m NOK (51% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.12m NOK to 19.08m NOK (-0.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.88m NOK → 1.53m NOK (-46.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.50× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.58m NOK → 6.35m NOK (+146.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.95m NOK → 4.85m NOK. Reported fact