Org.nr 912 286 231 2013 → 2014 Year-over-year analysis

ACRO INVEST AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-05-03; registry 2015-08-20; journal 2015 726642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACRO INVEST AS. Net result +136.9k NOK → -442.9k NOK. Equity 2.24m NOK → -211.0k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACRO INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-2 500 NOK 0 NOK
+100.0%
Net result
+136.9k NOK -442.9k NOK
-423.5%
Equity
2.24m NOK -211.0k NOK
-109.4%
Cash
444 NOK 422.4k NOK
+95045.0%
Total assets
236.9k NOK 422 NOK
-99.8%

What improved

  • ↑

    Operating result improved

    Operating result -2 500 NOK → 0 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 444 NOK → 422.4k NOK (+95045.0% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 136.9k NOK profit to a loss of 442.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.24m NOK → -211.0k NOK (equity ratio 944.2% → -49990.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -49990.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 453 NOK → 6 236 NOK. Reported fact