Org.nr 991 989 196 2013 → 2014 Year-over-year analysis

ACRON AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, cash halved-plus

approved 2015-02-14; registry 2015-03-04; journal 2015 316436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACRON AS. Revenue 1.58m NOK → 1 578 NOK (-99.9%). Equity 7.73m NOK → 8.11m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACRON AS.

Scorecard

Revenue
1.58m NOK 1 578 NOK
-99.9%
Operating result
+986.8k NOK n/m
—
Equity
7.73m NOK 8.11m NOK
+4.9%
Cash
1.42m NOK 90.9k NOK
-93.6%
Total assets
12.77m NOK 9.75m NOK
-23.6%

What improved

  • ↑

    Equity strengthened

    Book equity 7.73m NOK → 8.11m NOK (equity ratio 60.5% → 83.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 263.9k NOK → 242.7k NOK (17% → 15382% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.58m NOK to 1 578 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.42m NOK → 90.9k NOK (-93.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.25× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.42m NOK → 90.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 250 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.22m NOK → 8.88m NOK. Reported fact