Org.nr 991 989 196 2020 → 2021 Year-over-year analysis

ACRON AS: årsregnskap 2021 vs 2020

Grew 99900% on revenue, returned to profit, cash halved-plus

registry 2022-01-31; journal 2022 110531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACRON AS. Revenue 288 NOK → 288.0k NOK (+99900.0%). Net result -441.8k NOK → +12.09m NOK. Equity 31.80m NOK → 11.64m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACRON AS.

Scorecard

Revenue
288 NOK 288.0k NOK
+99900.0%
Operating result
-444.4k NOK +157.2k NOK
+135.4%
Net result
-441.8k NOK +12.09m NOK
+2837.1%
Equity
31.80m NOK 11.64m NOK
-63.4%
Cash
3.92m NOK 717.9k NOK
-81.7%
Total assets
33.85m NOK 21.72m NOK
-35.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 288 NOK to 288.0k NOK (+99900.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -444.4k NOK → +157.2k NOK (op. margin -154302.4% → 54.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 441.8k NOK to a profit of 12.09m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 31.80m NOK → 11.64m NOK (equity ratio 94.0% → 53.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.92m NOK → 717.9k NOK (-81.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 85.87× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.92m NOK → 717.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.41m NOK → 1.50m NOK. Reported fact