ACROSS FOREST AS: årsregnskap 2012 vs 2011
Grew 6262% on revenue, fresh owner capital
approved 2013-06-30; registry 2013-08-29; journal 2013 700293
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ACROSS FOREST AS. Revenue 9 446 NOK → 600.9k NOK (+6261.9%). Equity 46.5k NOK → 4.66m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACROSS FOREST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9 446 NOK to 600.9k NOK (+6261.9% YoY). Calculated
-
↑
Operating result improved
Operating result -258.1k NOK → +17.6k NOK (op. margin -2732.7% → 2.9%). Calculated
-
↑
Equity strengthened
Book equity 46.5k NOK → 4.66m NOK (equity ratio 8.5% → 96.8%). Calculated
-
↑
Cash rose
Bank deposits 148.3k NOK → 422.5k NOK (+184.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.33× → 2.75×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 145 NOK → 331.4k NOK (12% → 55% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 2 381 NOK → 4.39m NOK. Reported fact