Org.nr 995 889 978 2017 → 2018 Year-over-year analysis

ACROSS FOREST AS: årsregnskap 2018 vs 2017

Grew 7% on revenue, weaker earnings

approved 2019-06-27; registry 2019-07-06; journal 2019 617147

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACROSS FOREST AS. Revenue 530.8k NOK → 566.6k NOK (+6.7%). Net result -210.8k NOK → -518.7k NOK. Equity 9.87m NOK → 9.35m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACROSS FOREST AS.

Scorecard

Revenue
530.8k NOK 566.6k NOK
+6.7%
Operating result
-117.4k NOK -8 695 NOK
+92.6%
Net result
-210.8k NOK -518.7k NOK
-146.1%
Equity
9.87m NOK 9.35m NOK
-5.3%
Cash
41.7k NOK 47.9k NOK
+14.7%
Total assets
15.76m NOK 17.81m NOK
+13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 530.8k NOK to 566.6k NOK (+6.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -117.4k NOK → -8 695 NOK (op. margin -22.1% → -1.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 41.7k NOK → 47.9k NOK (+14.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -210.8k NOK → -518.7k NOK (net margin -39.7% → -91.5%). Calculated

  • ↓

    Equity eroded

    Book equity 9.87m NOK → 9.35m NOK (equity ratio 62.6% → 52.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 9.87m NOK → 9.35m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.68m NOK → 17.76m NOK. Reported fact