Org.nr 995 889 978 2019 → 2020 Year-over-year analysis

ACROSS FOREST AS: årsregnskap 2020 vs 2019

Grew 52% on revenue, weaker earnings

approved 2021-06-30; registry 2021-07-24; journal 2021 531866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACROSS FOREST AS. Revenue 625.5k NOK → 952.1k NOK (+52.2%). Net result -396.5k NOK → -526.9k NOK. Equity 8.96m NOK → 8.41m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACROSS FOREST AS.

Scorecard

Revenue
625.5k NOK 952.1k NOK
+52.2%
Operating result
+65.9k NOK -88.4k NOK
-234.2%
Net result
-396.5k NOK -526.9k NOK
-32.9%
Equity
8.96m NOK 8.41m NOK
-6.1%
Cash
32.1k NOK 113.2k NOK
+252.6%
Total assets
20.24m NOK 22.29m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 625.5k NOK to 952.1k NOK (+52.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 32.1k NOK → 113.2k NOK (+252.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +65.9k NOK → -88.4k NOK (op. margin 10.5% → -9.3%). Calculated

  • ↓

    Net result weakened

    Net result -396.5k NOK → -526.9k NOK (net margin -63.4% → -55.3%). Calculated

  • ↓

    Equity eroded

    Book equity 8.96m NOK → 8.41m NOK (equity ratio 44.2% → 37.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 8.96m NOK → 8.41m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 19.73m NOK → 21.96m NOK. Reported fact