Org.nr 987 777 095 2005 → 2006 Year-over-year analysis

ACRYLICON INDUSTRIGULV AS: årsregnskap 2006 vs 2005

Grew 45% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACRYLICON INDUSTRIGULV AS. Revenue 8.76m NOK → 12.70m NOK (+45.0%). Net result -769.5k NOK → +62.2k NOK. Equity -669.5k NOK → -607.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACRYLICON INDUSTRIGULV AS.

Scorecard

Revenue
8.76m NOK 12.70m NOK
+45.0%
Operating result
-1.06m NOK +152.0k NOK
+114.4%
Net result
-769.5k NOK +62.2k NOK
+108.1%
Equity
-669.5k NOK -607.3k NOK
+9.3%
Total assets
541.1k NOK 3.64m NOK
+571.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.76m NOK to 12.70m NOK (+45.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.06m NOK → +152.0k NOK (op. margin -12.1% → 1.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 769.5k NOK to a profit of 62.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -669.5k NOK → -607.3k NOK (equity ratio -123.7% → -16.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.29m NOK → 2.93m NOK (26% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.22m NOK → 6.72m NOK (+28.7% YoY). Calculated