Org.nr 987 777 095 2008 → 2009 Year-over-year analysis

ACRYLICON INDUSTRIGULV AS: årsregnskap 2009 vs 2008

Shrank 46% on revenue

approved 2010-04-13; registry 2010-06-03; journal 2010 400174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACRYLICON INDUSTRIGULV AS. Revenue 54.66m NOK → 29.44m NOK (-46.1%). Equity 791.1k NOK → 4.19m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACRYLICON INDUSTRIGULV AS.

Scorecard

Revenue
54.66m NOK 29.44m NOK
-46.1%
Operating result
+7.75m NOK n/m
—
Net result
+528.2k NOK n/m
—
Equity
791.1k NOK 4.19m NOK
+429.8%
Cash
260.8k NOK 2.71m NOK
+938.1%
Total assets
23.00m NOK 13.76m NOK
-40.2%

What improved

  • ↑

    Equity strengthened

    Book equity 791.1k NOK → 4.19m NOK (equity ratio 3.4% → 30.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 260.8k NOK → 2.71m NOK (+938.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.20m NOK → 14.44m NOK (33% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 54.66m NOK to 29.44m NOK (-46.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.59m NOK → 8.92m NOK (-58.7% YoY). Calculated