Org.nr 987 777 095 2017 → 2018 Year-over-year analysis

ACRYLICON INDUSTRIGULV AS: årsregnskap 2018 vs 2017

Shrank 26% on revenue, weaker earnings, cash halved-plus

approved 2019-03-29; registry 2019-04-15; journal 2019 279666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACRYLICON INDUSTRIGULV AS. Revenue 48.14m NOK → 35.82m NOK (-25.6%). Net result +4.33m NOK → +2.12m NOK. Equity 4.44m NOK → 5.26m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACRYLICON INDUSTRIGULV AS.

Scorecard

Revenue
48.14m NOK 35.82m NOK
-25.6%
Operating result
+5.82m NOK +2.89m NOK
-50.4%
Net result
+4.33m NOK +2.12m NOK
-50.9%
Equity
4.44m NOK 5.26m NOK
+18.5%
Cash
5.26m NOK 1.63m NOK
-69.0%
Total assets
17.81m NOK 16.16m NOK
-9.3%

What improved

  • ↑

    Equity strengthened

    Book equity 4.44m NOK → 5.26m NOK (equity ratio 24.9% → 32.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 48.14m NOK to 35.82m NOK (-25.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5.82m NOK → +2.89m NOK (op. margin 12.1% → 8.1%). Calculated

  • ↓

    Net result weakened

    Net result +4.33m NOK → +2.12m NOK (net margin 9.0% → 5.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.26m NOK → 1.63m NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.26m NOK → 1.63m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 13.69m NOK → 9.11m NOK (-33.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 137.2k NOK → 39.8k NOK. Reported fact