Org.nr 970 974 423 2006 → 2007 Year-over-year analysis

ACRYLICON MIDT- OG VEST- NORGE AS: årsregnskap 2007 vs 2006

Shrank 12% on revenue, slipped into loss

approved 2008-04-02; registry 2008-07-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACRYLICON MIDT- OG VEST- NORGE AS. Revenue 23.79m NOK → 21.01m NOK (-11.7%). Net result +341.7k NOK → -27.6k NOK. Equity 1.98m NOK → 1.96m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACRYLICON MIDT- OG VEST- NORGE AS.

Scorecard

Revenue
23.79m NOK 21.01m NOK
-11.7%
Operating result
+530.5k NOK +53.4k NOK
-89.9%
Net result
+341.7k NOK -27.6k NOK
-108.1%
Equity
1.98m NOK 1.96m NOK
-1.4%
Cash
n/m 451.9k NOK
—
Total assets
6.05m NOK 5.76m NOK
-4.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.79m NOK to 21.01m NOK (-11.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +530.5k NOK → +53.4k NOK (op. margin 2.2% → 0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 341.7k NOK profit to a loss of 27.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.98m NOK → 1.96m NOK (equity ratio 32.8% → 33.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 6.17m NOK (0% → 29% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 14.76m NOK → 10.29m NOK (-30.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 33.8k NOK → 2 062 NOK. Reported fact