Org.nr 970 974 423 2017 → 2018 Year-over-year analysis

ACRYLICON MIDT- OG VEST- NORGE AS: årsregnskap 2018 vs 2017

Grew 5% on revenue, stronger earnings

approved 2019-04-11; registry 2019-07-25; journal 2019 793602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACRYLICON MIDT- OG VEST- NORGE AS. Revenue 32.63m NOK → 34.39m NOK (+5.4%). Net result +1.51m NOK → +2.34m NOK. Equity 3.50m NOK → 3.55m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACRYLICON MIDT- OG VEST- NORGE AS.

Scorecard

Revenue
32.63m NOK 34.39m NOK
+5.4%
Operating result
n/m +3.05m NOK
—
Net result
+1.51m NOK +2.34m NOK
+55.3%
Equity
3.50m NOK 3.55m NOK
+1.2%
Cash
3.42m NOK 3.35m NOK
-1.9%
Total assets
11.82m NOK 11.67m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 32.63m NOK to 34.39m NOK (+5.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.51m NOK → +2.34m NOK (net margin 4.6% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.50m NOK → 3.55m NOK (equity ratio 29.7% → 30.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.42m NOK → 3.35m NOK (-1.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 13.74m NOK → 14.93m NOK (42% → 43% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 10.22m NOK → 10.01m NOK (-2.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 140.8k NOK → 462.6k NOK. Reported fact