Org.nr 968 833 073 2015 → 2016 Year-over-year analysis

ACRYLICON NORD-NORGE AS: årsregnskap 2016 vs 2015

Grew 15% on revenue

approved 2017-03-31; registry 2017-07-11; journal 2017 650646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACRYLICON NORD-NORGE AS. Revenue 28.53m NOK → 32.76m NOK (+14.8%). Equity 2.98m NOK → 3.38m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACRYLICON NORD-NORGE AS.

Scorecard

Revenue
28.53m NOK 32.76m NOK
+14.8%
Equity
2.98m NOK 3.38m NOK
+13.6%
Cash
2.33m NOK 1.26m NOK
-46.2%
Total assets
11.95m NOK 13.94m NOK
+16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.53m NOK to 32.76m NOK (+14.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.98m NOK → 3.38m NOK (equity ratio 24.9% → 24.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.33m NOK → 1.26m NOK (-46.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.90m NOK → 9.47m NOK (31% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.42m NOK → 13.67m NOK (+19.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 158.6k NOK → 125.0k NOK. Reported fact