Org.nr 968 833 073 2019 → 2020 Year-over-year analysis

ACRYLICON NORD-NORGE AS: årsregnskap 2020 vs 2019

Shrank 25% on revenue, stronger earnings

approved 2021-04-30; registry 2021-10-06; journal 2021 778095

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACRYLICON NORD-NORGE AS. Revenue 38.31m NOK → 28.59m NOK (-25.4%). Net result +30.8k NOK → +1.16m NOK. Equity 5.03m NOK → 5.19m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACRYLICON NORD-NORGE AS.

Scorecard

Revenue
38.31m NOK 28.59m NOK
-25.4%
Operating result
+2 587 NOK +1.55m NOK
+59791.4%
Net result
+30.8k NOK +1.16m NOK
+3666.4%
Equity
5.03m NOK 5.19m NOK
+3.2%
Cash
1.08m NOK 3.09m NOK
+186.0%
Total assets
12.77m NOK 13.14m NOK
+2.9%

What improved

  • ↑

    Operating result improved

    Operating result +2 587 NOK → +1.55m NOK (op. margin 0.0% → 5.4%). Calculated

  • ↑

    Net result improved

    Net result +30.8k NOK → +1.16m NOK (net margin 0.1% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.03m NOK → 5.19m NOK (equity ratio 39.4% → 39.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.08m NOK → 3.09m NOK (+186.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.33m NOK → 10.45m NOK (32% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.31m NOK to 28.59m NOK (-25.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.41m NOK → 10.37m NOK (-32.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 125.0k NOK → 131.0k NOK. Reported fact