Org.nr 968 833 073 2022 → 2023 Year-over-year analysis

ACRYLICON NORD-NORGE AS: årsregnskap 2023 vs 2022

Grew 33% on revenue, stronger earnings, cash halved-plus

approved 2024-07-01; registry 2024-07-16; journal 2024 631330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACRYLICON NORD-NORGE AS. Revenue 34.36m NOK → 45.86m NOK (+33.5%). Net result +1.94m NOK → +3.67m NOK. Equity 2.05m NOK → 3.87m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACRYLICON NORD-NORGE AS.

Scorecard

Revenue
34.36m NOK 45.86m NOK
+33.5%
Operating result
+2.56m NOK +4.73m NOK
+84.6%
Net result
+1.94m NOK +3.67m NOK
+89.8%
Equity
2.05m NOK 3.87m NOK
+89.0%
Cash
7.44m NOK 3.15m NOK
-57.7%
Total assets
13.52m NOK 15.98m NOK
+18.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.36m NOK to 45.86m NOK (+33.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.56m NOK → +4.73m NOK (op. margin 7.5% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +1.94m NOK → +3.67m NOK (net margin 5.6% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.05m NOK → 3.87m NOK (equity ratio 15.2% → 24.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 60.0k NOK → 67.0k NOK (+7 000 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.44m NOK → 3.15m NOK (-57.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.93m NOK → 11.83m NOK (32% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.57m NOK → 20.15m NOK (+48.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 129.2k NOK → 130.2k NOK. Reported fact