Org.nr 964 198 950 2015 → 2016 Year-over-year analysis

ACRYLICON NORGE AS: årsregnskap 2016 vs 2015

Grew 26% on revenue, cash halved-plus

approved 2017-06-23; registry 2017-07-04; journal 2017 591055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACRYLICON NORGE AS. Revenue 32.69m NOK → 41.27m NOK (+26.3%). Equity 3.75m NOK → 14.55m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACRYLICON NORGE AS.

Scorecard

Revenue
32.69m NOK 41.27m NOK
+26.3%
Equity
3.75m NOK 14.55m NOK
+287.8%
Cash
7.15m NOK 96.7k NOK
-98.6%
Total assets
18.53m NOK 43.29m NOK
+133.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 32.69m NOK to 41.27m NOK (+26.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.75m NOK → 14.55m NOK (equity ratio 20.2% → 33.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.15m NOK → 96.7k NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.15m NOK → 96.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 19.29m NOK → 23.92m NOK (+24.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70.0k NOK → 4.82m NOK. Reported fact