Org.nr 985 400 792 2012 → 2013 Year-over-year analysis

ACRYLICON ROGALAND AS: årsregnskap 2013 vs 2012

Grew 15% on revenue

approved 2014-04-08; registry 2014-08-09; journal 2014 638414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACRYLICON ROGALAND AS. Revenue 27.30m NOK → 31.48m NOK (+15.3%).

On the constructive side: revenue rose; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACRYLICON ROGALAND AS.

Scorecard

Revenue
27.30m NOK 31.48m NOK
+15.3%
Equity
6.98m NOK n/m
—
Cash
5.61m NOK 6.44m NOK
+14.9%
Total assets
15.41m NOK 20.49m NOK
+33.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.30m NOK to 31.48m NOK (+15.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5.61m NOK → 6.44m NOK (+14.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.37× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.74m NOK → 9.02m NOK (28% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6 NOK → 8.73m NOK (+145513716.7% YoY). Calculated