Org.nr 985 400 792 2024 → 2025 Year-over-year analysis

ACRYLICON ROGALAND AS: årsregnskap 2025 vs 2024

Shrank 10% on revenue, fresh owner capital

approved 2026-06-26; registry 2026-07-28; journal 2026 649849

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACRYLICON ROGALAND AS. Revenue 97.73m NOK → 88.19m NOK (-9.8%). Net result +13.21m NOK → +13.56m NOK. Equity 25.19m NOK → 18.72m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACRYLICON ROGALAND AS.

Scorecard

Revenue
97.73m NOK 88.19m NOK
-9.8%
Operating result
+16.44m NOK +14.52m NOK
-11.7%
Net result
+13.21m NOK +13.56m NOK
+2.6%
Equity
25.19m NOK 18.72m NOK
-25.7%
Cash
15.23m NOK 13.44m NOK
-11.7%
Total assets
48.11m NOK 42.79m NOK
-11.1%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 10.2k NOK → 10.28m NOK (+10.27m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 97.73m NOK to 88.19m NOK (-9.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.44m NOK → +14.52m NOK (op. margin 16.8% → 16.5%). Calculated

  • ↓

    Equity eroded

    Book equity 25.19m NOK → 18.72m NOK (equity ratio 52.4% → 43.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.23m NOK → 13.44m NOK (-11.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 28.81m NOK → 31.79m NOK (29% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 37.42m NOK → 28.81m NOK (-23.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 26 → 25. Reported fact