Org.nr 918 381 287 2024 → 2025 Year-over-year analysis

ACRYTEC AS: årsregnskap 2025 vs 2024

Shrank 22% on revenue, slipped into loss

approved 2026-04-22; registry 2026-04-23; journal 2026 392611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACRYTEC AS. Revenue 1.31m NOK → 1.02m NOK (-21.9%). Net result +97.8k NOK → -126.3k NOK. Equity 4.15m NOK → 6 NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACRYTEC AS.

Scorecard

Revenue
1.31m NOK 1.02m NOK
-21.9%
Operating result
+97.7k NOK -126.7k NOK
-229.6%
Net result
+97.8k NOK -126.3k NOK
-229.1%
Equity
4.15m NOK 6 NOK
-100.0%
Cash
23.2k NOK 39.5k NOK
+70.1%
Total assets
303.4k NOK 102.5k NOK
-66.2%

What improved

  • ↑

    Cash rose

    Bank deposits 23.2k NOK → 39.5k NOK (+70.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 517.6k NOK → 316.1k NOK (40% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.31m NOK to 1.02m NOK (-21.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +97.7k NOK → -126.7k NOK (op. margin 7.5% → -12.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 97.8k NOK profit to a loss of 126.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.15m NOK → 6 NOK (equity ratio 1368.4% → 0.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 164.2k NOK → 331.4k NOK (+101.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation