Org.nr 920 670 784 2020 → 2021 Year-over-year analysis

ACS AS, AQUILA CORPORATE SERVICES: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2022-07-01; registry 2022-07-06; journal 2022 634591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACS AS, AQUILA CORPORATE SERVICES. Revenue 100.0k NOK → 481 NOK (-99.5%). Net result +643.1k NOK → +186.6k NOK. Equity 11.79m NOK → 10.58m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACS AS, AQUILA CORPORATE SERVICES.

Scorecard

Revenue
100.0k NOK 481 NOK
-99.5%
Operating result
-292.3k NOK +196.6k NOK
+167.3%
Net result
+643.1k NOK +186.6k NOK
-71.0%
Equity
11.79m NOK 10.58m NOK
-10.3%
Cash
296.8k NOK 86.3k NOK
-70.9%
Total assets
808.4k NOK 5 872 NOK
-99.3%

What improved

  • ↑

    Operating result improved

    Operating result -292.3k NOK → +196.6k NOK (op. margin -292.3% → 40865.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100.0k NOK to 481 NOK (-99.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +643.1k NOK → +186.6k NOK (net margin 643.1% → 38804.2%). Calculated

  • ↓

    Equity eroded

    Book equity 11.79m NOK → 10.58m NOK (equity ratio 1458.5% → 180134.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 296.8k NOK → 86.3k NOK (-70.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 17.17× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 455.6k NOK → 605.6k NOK. Reported fact