Org.nr 920 670 784 2022 → 2023 Year-over-year analysis

ACS AS, AQUILA CORPORATE SERVICES: årsregnskap 2023 vs 2022

Shrank 68% on revenue, slipped into loss, fresh owner capital

approved 2024-06-18; registry 2024-07-02; journal 2024 587985

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACS AS, AQUILA CORPORATE SERVICES. Revenue 982.1k NOK → 317.0k NOK (-67.7%). Net result +702.6k NOK → -559.4k NOK. Equity 280.1k NOK → 720.7k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACS AS, AQUILA CORPORATE SERVICES.

Scorecard

Revenue
982.1k NOK 317.0k NOK
-67.7%
Operating result
+904.6k NOK +24.6k NOK
-97.3%
Net result
+702.6k NOK -559.4k NOK
-179.6%
Equity
280.1k NOK 720.7k NOK
+157.3%
Cash
146.9k NOK 132.2k NOK
-10.0%
Total assets
1.66m NOK 1.11m NOK
-33.5%

What improved

  • ↑

    Equity strengthened

    Book equity 280.1k NOK → 720.7k NOK (equity ratio 16.8% → 65.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 982.1k NOK to 317.0k NOK (-67.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +904.6k NOK → +24.6k NOK (op. margin 92.1% → 7.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 702.6k NOK profit to a loss of 559.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 146.9k NOK → 132.2k NOK (-10.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 751 NOK → 19.5k NOK (0% → 6% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 420.9k NOK → 928.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact