Org.nr 987 840 846 2009 → 2010 Year-over-year analysis

ACS FINANS AS: årsregnskap 2010 vs 2009

Grew 1360% on revenue, stronger earnings

approved 2011-05-30; registry 2011-06-11; journal 2011 400289

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACS FINANS AS. Revenue 84.5k NOK → 1.23m NOK (+1359.8%). Net result -94.9k NOK → -24.0k NOK. Equity 20.7k NOK → -3 228 NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ACS FINANS AS.

Scorecard

Revenue
84.5k NOK 1.23m NOK
+1359.8%
Net result
-94.9k NOK -24.0k NOK
+74.7%
Equity
20.7k NOK -3 228 NOK
-115.6%
Total assets
251.1k NOK 275.7k NOK
+9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 84.5k NOK to 1.23m NOK (+1359.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -94.9k NOK → -24.0k NOK (net margin -112.3% → -1.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.7k NOK → -3 228 NOK (equity ratio 8.3% → -1.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost -25.9k NOK → 2 010 NOK (-31% → 0% of revenue). Calculated