Org.nr 987 840 846 2021 → 2022 Year-over-year analysis

ACS FINANS AS: årsregnskap 2022 vs 2021

Grew 24% on revenue, weaker earnings

approved 2023-05-02; registry 2023-05-16; journal 2023 386090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACS FINANS AS. Revenue 7.18m NOK → 8.90m NOK (+23.9%). Net result +21.0k NOK → +3 305 NOK. Equity 146.5k NOK → 149.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACS FINANS AS.

Scorecard

Revenue
7.18m NOK 8.90m NOK
+23.9%
Operating result
+77.6k NOK +76.0k NOK
-2.0%
Net result
+21.0k NOK +3 305 NOK
-84.2%
Equity
146.5k NOK 149.8k NOK
+2.3%
Cash
307.2k NOK 300.2k NOK
-2.3%
Total assets
1.74m NOK 2.12m NOK
+21.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.18m NOK to 8.90m NOK (+23.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 146.5k NOK → 149.8k NOK (equity ratio 8.4% → 7.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +77.6k NOK → +76.0k NOK (op. margin 1.1% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +21.0k NOK → +3 305 NOK (net margin 0.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 307.2k NOK → 300.2k NOK (-2.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 400.0k NOK → 708.8k NOK (+77.2% YoY). Calculated