Org.nr 920 510 515 2018 → 2019 Year-over-year analysis

ACS PROSJEKT AS: årsregnskap 2019 vs 2018

Shrank 73% on revenue, cash halved-plus

approved 2020-06-22; registry 2020-08-25; journal 2020 694482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACS PROSJEKT AS. Revenue 649.8k NOK → 174.2k NOK (-73.2%). Equity -35.2k NOK → -232.3k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACS PROSJEKT AS.

Scorecard

Revenue
649.8k NOK 174.2k NOK
-73.2%
Operating result
n/m -197.0k NOK
—
Net result
n/m -197.1k NOK
—
Equity
-35.2k NOK -232.3k NOK
-560.2%
Cash
224.8k NOK 2 007 NOK
-99.1%
Total assets
648.0k NOK 2 007 NOK
-99.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 649.8k NOK to 174.2k NOK (-73.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -35.2k NOK → -232.3k NOK (equity ratio -5.4% → -11572.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 224.8k NOK → 2 007 NOK (-99.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.06× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11572.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 523.0k NOK → 346.5k NOK (-33.7% YoY). Calculated