Org.nr 916 605 021 2015 → 2016 Year-over-year analysis

ACSA AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-05-23; registry 2017-06-08; journal 2017 403105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACSA AS. Equity 24.4k NOK → 8 678 NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACSA AS.

Scorecard

Operating result
n/m -4 347 NOK
—
Equity
24.4k NOK 8 678 NOK
-64.5%
Cash
30.0k NOK 20.1k NOK
-33.0%
Total assets
30.0k NOK 520.6k NOK
+1635.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 8 678 NOK (equity ratio 81.4% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 20.1k NOK (-33.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 500 NOK → 6 500 NOK. Reported fact