Org.nr 985 432 414 2015 → 2016 Year-over-year analysis

ACSENTERET AS: årsregnskap 2016 vs 2015

Shrank 17% on revenue, cash halved-plus

approved 2017-06-07; registry 2017-07-12; journal 2017 664419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACSENTERET AS. Revenue 130.18m NOK → 107.84m NOK (-17.2%). Equity 7.74m NOK → 7.77m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACSENTERET AS.

Scorecard

Revenue
130.18m NOK 107.84m NOK
-17.2%
Equity
7.74m NOK 7.77m NOK
+0.4%
Cash
502.9k NOK 26.8k NOK
-94.7%
Total assets
47.69m NOK 37.21m NOK
-22.0%

What improved

  • ↑

    Equity strengthened

    Book equity 7.74m NOK → 7.77m NOK (equity ratio 16.2% → 20.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.23×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 130.18m NOK to 107.84m NOK (-17.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 502.9k NOK → 26.8k NOK (-94.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 17.27m NOK → 19.03m NOK (13% → 18% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 90.51m NOK → 67.51m NOK (-25.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.62m NOK → 6 620 NOK. Reported fact