Org.nr 923 148 442 2004 → 2005 Year-over-year analysis

ACTE AS: årsregnskap 2005 vs 2004

Shrank 67% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACTE AS. Revenue 149.7k NOK → 49.5k NOK (-67.0%). Net result -1 962 NOK → -7 511 NOK. Equity 38.7k NOK → 31.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTE AS.

Scorecard

Revenue
149.7k NOK 49.5k NOK
-67.0%
Operating result
+2 723 NOK -9 991 NOK
-466.9%
Net result
-1 962 NOK -7 511 NOK
-282.8%
Equity
38.7k NOK 31.6k NOK
-18.3%
Cash
17.2k NOK 5 999 NOK
-65.2%
Total assets
71.2k NOK 43.0k NOK
-39.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 149.7k NOK to 49.5k NOK (-67.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 723 NOK → -9 991 NOK (op. margin 1.8% → -20.2%). Calculated

  • ↓

    Net result weakened

    Net result -1 962 NOK → -7 511 NOK (net margin -1.3% → -15.2%). Calculated

  • ↓

    Equity eroded

    Book equity 38.7k NOK → 31.6k NOK (equity ratio 54.3% → 73.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.2k NOK → 5 999 NOK (-65.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 38.7k NOK → 37.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 115.3k NOK → 26.6k NOK (-76.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 783 NOK. Reported fact