Org.nr 925 261 890 2023 → 2024 Year-over-year analysis

ACTERIO AS: årsregnskap 2024 vs 2023

Grew 36% on revenue, stronger earnings, fresh owner capital

approved 2025-10-14; registry 2025-10-30; journal 2025 761327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTERIO AS. Revenue 530.0k NOK → 719.1k NOK (+35.7%). Net result -1.42m NOK → -518.3k NOK. Equity 226.2k NOK → 960.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTERIO AS.

Scorecard

Revenue
530.0k NOK 719.1k NOK
+35.7%
Operating result
-1.42m NOK -514.2k NOK
+63.8%
Net result
-1.42m NOK -518.3k NOK
+63.6%
Equity
226.2k NOK 960.4k NOK
+324.6%
Cash
499.8k NOK 491.8k NOK
-1.6%
Total assets
619.5k NOK 290.7k NOK
-53.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 530.0k NOK to 719.1k NOK (+35.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.42m NOK → -514.2k NOK (op. margin -268.3% → -71.5%). Calculated

  • ↑

    Net result improved

    Net result -1.42m NOK → -518.3k NOK (net margin -268.5% → -72.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 226.2k NOK → 960.4k NOK (equity ratio 36.5% → 330.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 226.2k NOK → 960.4k NOK (+734.2k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 499.8k NOK → 491.8k NOK (-1.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.32m NOK → 1497.73bn NOK (249% → 208288044% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 240.0k NOK → 240 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6. Reported fact