Org.nr 879 438 462 2018 → 2019 Year-over-year analysis

ACTIC NORGE AS: årsregnskap 2019 vs 2018

Grew 30% on revenue

approved 2020-07-01; registry 2020-08-10; journal 2020 661296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIC NORGE AS. Revenue 119.49m NOK → 155.55m NOK (+30.2%). Equity 58.91m NOK → 47.19m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIC NORGE AS.

Scorecard

Revenue
119.49m NOK 155.55m NOK
+30.2%
Operating result
n/m -8.01m NOK
—
Net result
n/m -11.63m NOK
—
Equity
58.91m NOK 47.19m NOK
-19.9%
Cash
1.19m NOK 1.53m NOK
+28.1%
Total assets
92.16m NOK 95.11m NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 119.49m NOK to 155.55m NOK (+30.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.19m NOK → 1.53m NOK (+28.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 58.91m NOK → 47.19m NOK (equity ratio 63.9% → 49.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.21× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 31.2k NOK → 2.09m NOK (+6574.2% YoY). Calculated