Org.nr 879 438 462 2022 → 2023 Year-over-year analysis

ACTIC NORGE AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-30; registry 2024-08-28; journal 2024 735626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIC NORGE AS. Revenue 123.38m NOK → 125.27m NOK (+1.5%). Net result -2.00m NOK → -151.0k NOK. Equity 2.40m NOK → 2.25m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIC NORGE AS.

Scorecard

Revenue
123.38m NOK 125.27m NOK
+1.5%
Operating result
-1.71m NOK +748.0k NOK
+143.7%
Net result
-2.00m NOK -151.0k NOK
+92.5%
Equity
2.40m NOK 2.25m NOK
-6.3%
Cash
1.43m NOK 979.0k NOK
-31.6%
Total assets
49.17m NOK 42.19m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 123.38m NOK to 125.27m NOK (+1.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.71m NOK → +748.0k NOK (op. margin -1.4% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result -2.00m NOK → -151.0k NOK (net margin -1.6% → -0.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 43.94m NOK → 40.33m NOK (36% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.40m NOK → 2.25m NOK (equity ratio 4.9% → 5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.43m NOK → 979.0k NOK (-31.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 868.0k NOK → 1 013 NOK (-99.9% YoY). Calculated